County Profile for Breathitt - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,833,803 Total Charges 243,879,144
Fixed Assets 14,009,428 Contract Allowance 212,134,566
Other Assets 2,481,267 Operating Revenue 31,744,578
Total Assets 23,324,498 Operating Expenses 40,031,625
Current Liabilities 1,517,653 Operating Margin -8,287,047
Long Term Liabilities 7,030,552 Other Income 375,454
Total Equity 14,776,293 Other Expense 0
Total Liabilities and Equity 23,324,498 Net Profit or Loss -7,911,593

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $13,911 Revenue per Bed $690,100 Revenue per Person $31,744,578
Net Margin per Discharge ($3,631) Net Margin per Bed ($180,153) Net Margin per Person ($8,287,047)
Net Profit per Discharge ($3,467) Net Profit per Bed ($171,991) Net Profit per Person ($7,911,593)
Net Fixed Assets per Discharge $6,139 Net Fixed Assets per Bed $304,553 Net Fixed Assets per Bed $14,009,428
Long Term Debt per Discharge $3,081 Long Term Debt per Bed $152,838 Long Term Debt per Person $7,030,552
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 31.8 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,027 Net Fixed Assets 1,631 Population Estimate 1,151
Total Revenue 1,563 Long Term Liabilities 1,419 Total Patient Discharges 1,121
Net Margin 2,866 Total Patient Beds 1,325
Net Profit or Loss 3,119

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 7,661,430 13,000,771 0.5893
31 Intensive Care Unit 1,949,947 6,968,954 0.2798
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 2,474,775 36,881,692 0.0671
51 Recovery Room 261,408 8,014,095 0.0326
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,877,543 13 Nursing Administration 1,249,190
02,03 Captial Related - Movable Equipment 2,233,671 14 Central Services and Supply 280,853
04 Employee Benefits 1,170,798 15 Pharmacy 658,805
05 Administrative and General 5,511,454 16 Medical Records and Medical Library 587,979
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 869,160 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 462,620 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 426,532 20,21,22,23 Education Programs 0
Total General Service Cost Centers 18,328,605

County Profile for Breathitt - 2016